NSI N.V. (AMS: NSI) Stock Analysis & Fundamentals

NSINSI N.V.

AMS · NL · Real Estate · REIT - Office · nsi.nl

16.62EUR+0.36%Mkt Cap: 351.38M $P/E: —1d ago

NSI N.V. are Amsterdam real estate specialists bringing together local market knowledge, experience and capital. Our commitment is to help shape the future of how we work and live by understanding the local market and pu…

Industry Peers

REIT - Office

Merlin Properties Socimi SA

$9.45BUSDP/E 9.6

ARE

Alexandria Real Estate Equities, Inc.

Cousins Properties Incorporated

$4.83BUSDP/E 733.8

SLG

SL Green Realty Corp.

$4.42BUSD

KRC

Kilroy Realty Corporation

$4.32BUSDP/E 25.7

CDP

COPT Defense Properties

$4.27BUSDP/E 25.6

COL

Inmobiliaria Colonial, SOCIMI, S.A.

$3.69BUSDP/E 10.2

HIW

Highwoods Properties, Inc.

Hudson Pacific Properties, Inc.

$1.61BUSD

AP-UN

Allied Properties Real Estate Investment Trust

$1.41BUSD

ESBA

Empire State Realty OP, L.P.

$1.34BUSDP/E 240.0

OGCP

Empire State Realty OP, L.P.

$1.32BUSDP/E 235.0

FISK

Empire State Realty OP, L.P.

$1.31BUSDP/E 234.5

PDM

Piedmont Office Realty Trust, Inc.

$1.20BUSD

DEA

Easterly Government Properties, Inc.

$1.20BUSDP/E 128.5

Key Statistics

Company

Market Cap351.38M $

Enterprise Value702.30M $

Revenue (TTM)91.80M $

Gross Profit65.56M $

Net Income (TTM)-10.64M $

Revenue/Share4.702 USD

Last Price16.62 EUR

Fiscal Year EndDec 2025

MR QuarterJun 2026

Employees63

CountryNL

SectorReal Estate

IndustryREIT - Office

ISINNL0012365084

Valuation

P/E (Trailing)—

P/E (Forward)8.96

PEG7.33

EV/EBITDA13.36

EV/Revenue7.65

P/S3.83

P/B0.53

EPS (TTM)-0.82

EPS (Forward)1.85

52W Range

16.0210% of range21.95

52W High21.95 EUR

52W Low16.02 EUR

Profitability

Gross Margin81.65%

Oper. Margin47.40%

EBITDA Margin57.28%

Profit Margin-13.25%

ROE-1.53%

ROA-0.94%

Growth

Revenue Growth-7.10%

Earnings Growth—

Cash Flow & Leverage

Operating CF45.23M $

CapEx (TTM)—

FCF Margin36.00%

FCF Yield9.41%

Net Debt350.92M $

Net Debt/EBITDA6.67

Balance Sheet

Debt/Equity0.56

Current Ratio0.51

Quick Ratio0.50

Book Value/Sh31.31 EUR

Cash/Share1.451 EUR

Dividends

Fwd Div Rate1.580 EUR

Trail. Div Rate1.580 EUR

Div. Yield9.50%

5Y Avg Yield8.13%

Payout Ratio1427.27%

Ex-Div DateJul 17, 2026

Pay Date—

Splits

Last Split37:36

Split DateJul 15, 2020

Analyst Consensus

Rating—

Target (Mean)18.78 EUR

Upside (mean)+13.0%

Target Range15.90 EUR – 23.00 EUR

€15.90+13.0% to mean€23.00

# Analysts5

Ownership

Shares Out.19.52M

Float12.02M

Insiders34.13%

Institutions19.77%

Technical

SMA 5017.01 (-2.3%)

SMA 20018.12 (-8.3%)

Beta0.68

S&P 52W Chg18.16%

Avg Vol (30d)54.63K

Avg Vol (10d)67.73K

Technical Indicators

RSI (14)39.9

MACD-0.0595

MACD Signal-0.0669

MACD Hist.+0.0075

BB Upper17.07 EUR

BB Middle16.70 EUR

BB Lower16.32 EUR

BB Width4.49%

ATR (14)0.2466 EUR

Vol Ratio (20d)0.35x