ScreenerHero
MRLNMerlin, Inc.
NAS · US · Industrials · Aerospace & Defense · merlinlabs.com
3.640USD-6.19%Mkt Cap: 351.35M $P/E: —

Merlin, Inc., an aerospace and defense technology company, develops AI-powered autonomous flight software and systems for aircraft in the United States and New Zealand. The company provides an aircraft-agnostic, AI-power…

Industry Peers

Aerospace & Defense
Screen all
SPCX
Space Exploration Technologies Corp.
$1.73TUSD
GE
GE Aerospace
$361.23BUSDP/E 43.0
RTX
RTX Corporation
$261.74BUSDP/E 36.5
AIR
Airbus SE
$167.41BUSDP/E 30.9
AIR
Airbus SE
$167.41BUSDP/E 30.9
BA
The Boeing Company
$168.96BUSDP/E 84.7
SAF
Safran SA
$148.24BUSDP/E 19.2
RR
Rolls-Royce Holdings plc
$123.98BUSDP/E 20.0
LMT
Lockheed Martin Corporation
$118.40BUSDP/E 24.9
HWM
Howmet Aerospace Inc.
$108.51BUSDP/E 63.1
GD
General Dynamics Corporation
$99.74BUSDP/E 23.2
NOC
Northrop Grumman Corporation
$73.67BUSDP/E 16.3
HONAV
Honeywell Aerospace Inc.
$70.05BUSDP/E 46.5
TDG
TransDigm Group Incorporated
$68.86BUSDP/E 38.4
HONA
Honeywell Aerospace Inc.
$66.04BUSDP/E 43.8
BA
BAE Systems plc
$58.44BUSDP/E 27.0
LHX
L3Harris Technologies, Inc.
$52.99BUSDP/E 30.9
HO
Thales S.A.
$49.16BUSDP/E 27.0
RHM
Rheinmetall AG
$48.76BUSDP/E 42.6
HEI
HEICO Corporation
$48.07BUSDP/E 61.5
AXON
Axon Enterprise, Inc.
$43.67BUSDP/E 217.6
RKLB
Rocket Lab Corporation
$42.08BUSD
HEI-A
HEICO Corporation
$34.97BUSDP/E 44.7
ASELS
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi
$38.44BUSDP/E 49.4
LDO
Leonardo S.p.a.
$31.11BUSDP/E 22.1
SAAB-B
Saab AB (publ)
$26.66BUSDP/E 43.0
CW
Curtiss-Wright Corporation
$26.44BUSDP/E 52.3
KOG
Kongsberg Gruppen ASA
$22.39BUSDP/E 45.4
AM
Dassault Aviation société anonyme
$23.42BUSDP/E 22.3
WWD
Woodward, Inc.
$23.48BUSDP/E 47.1
BBD-B
Bombardier Inc.
$23.95BUSDP/E 24.7
MTX
MTU Aero Engines AG
$22.02BUSDP/E 20.4
BBD-A
Bombardier Inc.
$23.86BUSDP/E 24.6
FTAI
FTAI Aviation Ltd.
$20.90BUSDP/E 40.6
ARXS
Arxis, Inc.
$16.50BUSDP/E 2010.5
BWXT
BWX Technologies, Inc.
$15.92BUSDP/E 46.3
CSG
CSG N.V.
$15.03BUSDP/E 40.7
TXT
Textron Inc.
$15.76BUSDP/E 17.3
MOG-B
Moog Inc.
$12.54BUSDP/E 44.8
MOG-A
Moog Inc.
$12.12BUSDP/E 43.3
HII
Huntington Ingalls Industries, Inc.
$10.68BUSDP/E 17.6
HAG
Hensoldt AG
$9.20BUSDP/E 84.2
SARO
StandardAero, Inc.
$8.85BUSDP/E 30.3
KTOS
Kratos Defense & Security Solutions, Inc.
$8.81BUSDP/E 276.2
CAE
CAE Inc.
$8.12BUSDP/E 35.8
HXL
Hexcel Corporation
$7.67BUSDP/E 67.3
AVAV
AeroVironment, Inc.
$7.56BUSD
LOAR
Loar Holdings Inc.
$6.50BUSDP/E 97.8
KRMN
Karman Holdings Inc.
$6.29BUSDP/E 206.3
TKMS
TKMS AG & Co KGaA
$5.55BUSDP/E 52.9
MRCY
Mercury Systems, Inc.
$5.76BUSD
VSEC
VSE Corporation
$5.55BUSDP/E 68.2
OHB
OHB SE
$5.13BUSDP/E 83.9
AIR
AAR Corp.
$5.31BUSDP/E 29.3
FCT
Fincantieri S.p.A.
$4.88BUSDP/E 34.9
MDA
MDA Space Ltd.
$5.21BUSDP/E 55.9
R3NK
RENK Group AG
$4.66BUSDP/E 37.6
BETA
BETA Technologies, Inc.
$4.22BUSD
FII
Lisi S.A.
$3.36BUSDP/E 49.7
ACHR
Archer Aviation Inc.
$3.43BUSD
ATRO
Astronics Corporation
$3.26BUSDP/E 64.7
THEON
THEON INTERNATIONAL PLC
$2.68BUSDP/E 27.1
QQ
QinetiQ Group plc
$2.48BUSDP/E 22.3
DCO
Ducommun Incorporated
$2.54BUSD
YSS
York Space Systems, Inc.
$2.43BUSD
EXA
Exail Technologies
$2.28BUSDP/E 726.5
VVX
V2X, Inc.
$2.35BUSDP/E 26.8
LUNR
Intuitive Machines, Inc.
$2.16BUSD
RDW
Redwire Corporation
$2.02BUSD
CHG
Chemring Group PLC
$1.59BUSDP/E 31.8
AVIO
Avio S.p.A.
$1.50BUSDP/E 88.0
VOYG
Voyager Technologies, Inc.
$1.48BUSD
SNR
Senior plc
$1.30BUSDP/E 48.2
CDRE
Cadre Holdings, Inc.
$1.29BUSDP/E 35.9
MAL
Magellan Aerospace Corporation
$1.32BUSDP/E 40.2
RCAT
Red Cat Holdings, Inc.
$1.17BUSD
OS
Officina Stellare S.p.A.
$863.64MUSDP/E 207.7
AVEX
AEVEX Corp.
$893.36MUSDP/E 40.6
NPK
National Presto Industries, Inc.
$874.83MUSDP/E 27.2
MILDEF
MilDef Group AB (publ)
$794.86MUSDP/E 37.8
FACC
FACC AG
$810.28MUSDP/E 27.1
EVEX
Eve Holding, Inc.
$776.72MUSD
CHRT
Cohort plc
$666.53MUSDP/E 26.2
SWBI
Smith & Wesson Brands, Inc.
$682.09MUSDP/E 37.2
PKE
Park Aerospace Corp.
$675.19MUSDP/E 57.8
RGR
Sturm, Ruger & Company, Inc.
$618.96MUSD
CRI
Creotech Instruments S.A.
$553.01MUSDP/E 177.9
AVON
Avon Technologies Plc
$538.45MUSDP/E 37.4
FGA
Figeac Aero Société Anonyme
$538.42MUSDP/E 1118.0
ARS
Aerostar S.A.
$445.81MUSDP/E 17.2
ELMT
The Elmet Group Co.
$433.51MUSD
FTG
Firan Technology Group Corporation
$419.09MUSDP/E 38.7
SPCE
Virgin Galactic Holdings, Inc.
$332.91MUSD
ISSC
Innovative Aerosystems, Inc.
$326.90MUSDP/E 19.2
POWW
Outdoor Holding Company
$270.66MUSD
GOMX
GomSpace Group AB (publ)
$220.92MUSD
LAT
Latécoère S.A.
$200.51MUSD
FJET
Starfighters Space, Inc.
$197.51MUSD
PRIUA
Primoco UAV SE
$160.33MUSDP/E 34.5
CTT
CTT Systems AB (publ)
$147.41MUSDP/E 37.6
SIDU
Sidus Space, Inc.
$153.64MUSD
DFENS
Fjord Defence Group ASA
$138.88MUSD
SIF
SIFCO Industries, Inc.
$138.34MUSDP/E 18.6
CODA
Coda Octopus Group, Inc.
$113.37MUSDP/E 22.8
VWAV
VisionWave Holdings, Inc.
$105.36MUSD
SNO
Santierul Naval Orsova S.A.
$92.84MUSDP/E 32.9
AAC
AAC Clyde Space AB (publ)
$84.98MUSD
HOVR
New Horizon Aircraft Ltd.
$92.64MUSD
MNTS
Momentus Inc.
$91.73MUSD
SPAI
Safe Pro Group Inc.
$78.56MUSD
BYRN
Byrna Technologies Inc.
$77.16MUSD
PEW
GrabAGun Digital Holdings Inc.
$74.38MUSD
ASTOR
Scandinavian Astor Group AB (publ)
$65.97MUSDP/E 12.0
CVU
CPI Aerostructures, Inc.
$61.03MUSDP/E 38.5
XTIA
XTI Aerospace, Inc.
$55.02MUSD
KEBNI-B
KebNi AB (publ)
$28.31MUSD
AVT-B
AVTECH Sweden AB (publ)
$23.20MUSDP/E 14.3
TBM
Turbomecanica SA
$21.31MUSDP/E 13.2
OXE
OXE Marine AB (publ)
$18.76MUSD
ALTD
Tonner Drones S.A.
$17.88MUSDP/E Infinity
AIRI
Air Industries Group
$13.10MUSD
DAC
Danish Aerospace Company A/S
$8.48MUSD
VEL
Velocity Composites plc
$8.32MUSD
ROV
Rovsing A/S
$6.72MUSD
DFNS
T3 Defense Inc.
$6.23MUSD
KITT
Nauticus Robotics, Inc.
$5.68MUSD
RKB1R
AS Rigas kugu buvetava
$4.24MUSD
IARV
IAR S.A.
—
BBD-PB
Bombardier Inc.
—
COLT
COLT CZ GROUP
—P/E 25.7
V1NC
Vincorion SE
—
POWWP
Outdoor Holding Company
—P/E 83.5
BBD-PC
Bombardier Inc.
—
KMAR
Kongsberg Maritime ASA
—P/E 17.3
KOGO
Kongsberg Gruppen ASA
—
BBD-PD
Bombardier Inc.
—
Indicators:|

Key Statistics

Company
Market Cap351.35M $
Enterprise Value411.00M $
Revenue (TTM)7.68M $
Gross Profit-7.27M $
Net Income (TTM)-55.25M $
Revenue/Share1.377 USD
Last Price3.640 USD
Fiscal Year EndDec 2025
MR QuarterMar 2026
Employees—
CountryUS
SectorIndustrials
IndustryAerospace & Defense
ISIN—
Valuation
P/E (Trailing)—
P/E (Forward)-5.06
PEG—
EV/EBITDA-5.91
EV/Revenue53.48
P/S45.72
P/B-2.21
EPS (TTM)-5.85
EPS (Forward)-0.72
52W Range
3.5101% of range17.00
52W High17.00 USD
52W Low3.510 USD
Profitability
Gross Margin-591.62%
Oper. Margin-2695.81%
EBITDA Margin0.00%
Profit Margin-4495.77%
ROE42.01%
ROA-112.32%
Growth
Revenue Growth15.40%
Earnings Growth—
Cash Flow & Leverage
Operating CF-45.54M $
CapEx (TTM)1.90M $
FCF Margin—
FCF Yield—
Net Debt-120.68M $
Net Debt/EBITDA1.74
Balance Sheet
Debt/Equity-0.28
Current Ratio8.72
Quick Ratio8.35
Book Value/Sh-1.6450 USD
Cash/Share1.275 USD
Dividends
Fwd Div Rate—
Trail. Div Rate0.0000 USD
Div. Yield—
5Y Avg Yield—
Payout Ratio0.00%
Ex-Div Date—
Pay Date—
Analyst Consensus
Rating1.0 (Strong Buy)
Strong BuyBuyHoldSellStr. Sell
Target (Mean)11.33 USD
Upside (mean)+211.4%
Target Range8.000 USD – 15.00 USD
$8.000+211.4% to mean$15.00
# Analysts3
Ownership
Shares Out.96.52M
Float28.64M
Insiders61.84%
Institutions32.46%
Short Interest
Short Ratio1.5d
Short % Out.6.81%
Shares Short5.66M
Short (prev mo.)3.25M
Technical
SMA 506.648 (-45.2%)
SMA 2009.619 (-62.2%)
Beta—
S&P 52W Chg20.25%
Avg Vol (30d)3.39M
Avg Vol (10d)1.68M
Technical Indicators
RSI (14)27.8
MACD-0.8443
MACD Signal-0.7949
MACD Hist.-0.0494
BB Upper6.853 USD
BB Middle5.059 USD
BB Lower3.265 USD
BB Width70.93%
ATR (14)0.6207 USD
Vol Ratio (20d)0.91x